Desain dan RAB Galian Drainase dan Timbunan Badan Jalan dengan Alat Berat
Admin
Last Updated
2022-07-12T12:03:51Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | : | Pelaksanaan Pembangunan Desa (2) |
| Sub Bidang | : | Pekerjaan Umum dan Penataan Ruang (2.3.) |
| Kegiatan | : | Pembangunan Prasarana Jalan Desa (Drainase) (2.3.14.) |
| | | | Pembangunan Drainase Dusun Bahagia RT. 12 RW. 06 ukuran 4.000 m x 2 m x 1,5 m |
| Waktu Pelaksanaan | : | 60 (enam puluh hari kalender) |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (Harga hanya contoh) | |
| 1. | Tanah | | | 0.00 | M3 | | 0.00 | 0.00 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 0.00 |
| | | | | | | | | |
| II. | | SEWA ALAT | | | | | |
| 1. | Mobilisasi/Demobilisasi Alat Berat | 1.00 | Ls | | 5,000,000.00 | 5,000,000.00 |
| 2. | Excavator | 324.00 | Jam | | 316,900.00 | 102,675,600.00 |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 107,675,600.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | | | |
| 1. | Pekerja | | | 0.00 | HOK | | 85,000.00 | 0.00 |
| 2. | Tukang | | | 0.00 | HOK | | 120,000.00 | 0.00 |
| 3. | Mandor | | | 0.00 | HOK | | 120,000.00 | 0.00 |
| 4. | Operator Excavator | 48.00 | HOK | | 140,000.00 | 6,720,000.00 |
| 5. | Pembantu Operator Excavator | 48.00 | HOK | | 120,000.00 | 5,760,000.00 |
| | | | | | | | | |
| | | | | 96.00 | HOK | Jumlah Upah | 12,480,000.00 |
| IV. | | HONOR TPK | | | | | |
| 1. | Ketua | | | 2.00 | OK | | 450,000.00 | 900,000.00 |
| 2. | Sekretaris | | | 2.00 | OK | | 400,000.00 | 800,000.00 |
| 3. | Anggota | | | 6.00 | OK | | 350,000.00 | 2,100,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | 10.00 | OK | Jumlah Honor TPK | 3,800,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 123,955,600.00 |
| | | | | | | | | |
| | | | | | | | Pasir Bedengung, 6 November 2019 |
| | | | | | | | | |
| Disetujui : | | |
| Kepala Desa Pasir Bedengung | | Kasi Kesejahteraan |
| | | | | | | | | |
| | | | | | | | |
| Bunga Citra Lovestory, SH. | | | Ramlee |
