Desain dan RAB Saluran Drainase Beton Tanpa Tulangan
Admin
Last Updated
2022-07-12T12:03:01Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | | : | Pelaksanaan Pembangunan Desa (2) | | | |
| Sub Bidang | : | Pekerjaan Umum dan Penataan Ruang (2.3.) | | |
| Kegiatan | : | Pembangunan Prasarana Jalan Desa (Drainase) (2.3.14.) | |
| | | | Drainase Beton RT. 1 RW. 2 Dusun Bahagia ukuran 0,3 m x 0,4 m x 400 m |
| Waktu Pelaksanaan | : | 30 (tiga puluh hari kalender) | | | | |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (Harga hanya contoh) | |
| 1. | Semen (1 zak=50 kg) | 288.00 | Zak | | 100,000.00 | 28,800,000.00 |
| 2. | Pasir Beton | | | 31.00 | M3 | | 200,000.00 | 6,200,000.00 |
| 3. | Pasir Urug | | | 20.00 | M3 | | 150,000.00 | 3,000,000.00 |
| 4. | Batu Pecah/Kerikil | 39.00 | M3 | | 250,000.00 | 9,750,000.00 |
| 5. | Papan Mal uk. 2/18 cm-4m | 288.00 | Kpg | | 30,000.00 | 8,640,000.00 |
| 6. | Kayu 4/6 | | | 288.00 | Btg | | 25,000.00 | 7,200,000.00 |
| 7. | Paku Campur | | | 80.00 | Kg | | 20,000.00 | 1,600,000.00 |
| 8. | Plastik untuk Alas Cor Beton | 600.00 | M2 | | 5,000.00 | 3,000,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 68,190,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| 1. | Gerobak Dorong | 2.00 | Bh | | 200,000.00 | 400,000.00 |
| 2. | Sewa concrete mixer (molen) | 11.00 | hari | | 400,000.00 | 4,400,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 4,800,000.00 |
| | | | | | | | | |
| III. | | UPAH (include galian tanah) | | | | | |
| 1. | Pekerja | | | 130.00 | HOK | | 125,000.00 | 16,250,000.00 |
| 2. | Tukang | | | 11.00 | HOK | | 140,000.00 | 1,540,000.00 |
| 3. | Kepala Tukang | | | 2.00 | HOK | | 150,000.00 | 300,000.00 |
| 4. | Mandor | | | 15.00 | HOK | | 150,000.00 | 2,250,000.00 |
| | | | | | | | | |
| | | | | 158.00 | HOK | Jumlah Upah | 20,340,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 1.00 | org | | 450,000.00 | 450,000.00 |
| 2. | Sekretaris | | | 1.00 | org | | 400,000.00 | 400,000.00 |
| 3. | Anggota | | | 3.00 | org | | 350,000.00 | 1,050,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 5.00 | org | Jumlah Honor TPK | 1,900,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 95,230,000.00 |
