Desain dan RAB Pompa Air Tanpa Listrik (Pompa Hydram)
Admin
Last Updated
2022-07-12T12:03:01Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | | : | Pelaksanaan Pembangunan Desa (2) | | | |
| Sub Bidang | : | Kawasan Permukiman (2.4.) | | | | |
| Kegiatan | : | Pembangunan Sumber Air Milik Desa (2.4.11.) | | |
| | | | Pembangunan Pompa Air Tanpa Listrik (Hydram) Dusun Bahagia |
| Waktu Pelaksanaan | : | 30 (tiga puluh hari kalender) | | | | |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (harga utk contoh sj.) | |
| 1. | Unit hydram pump diameter 4" | 1.00 | unit | | 10,000,000.00 | 10,000,000.00 |
| 2. | Pipa galvanis BSA diameter 2 1/2 " | 55.00 | btg | | 785,000.00 | 43,175,000.00 |
| 3. | Sock galvanis 2 1/2 " | 55.00 | pcs | | 40,000.00 | 2,200,000.00 |
| 4. | Knee galvanis 2 1/2 " | 6.00 | pcs | | 65,000.00 | 390,000.00 |
| 5. | Flanges galvanis 2 1/2 " | 1.00 | pcs | | 750,000.00 | 750,000.00 |
| 6. | Seal tape | | | 20.00 | slop | | 40,000.00 | 800,000.00 |
| 7. | Clamp pipa 2 1/2 " | 40.00 | pcs | | 30,000.00 | 1,200,000.00 |
| 8. | Bak penampungan air sumber kap.1 | 1.00 | unit | | 3,000,000.00 | 3,000,000.00 |
| 9. | Pipa galvanis BSA diameter 3" | 4.00 | btg | | 1,015,000.00 | 4,060,000.00 |
| 10. | Knee 45 derajad diameter 3" | 4.00 | pcs | | 1,000,000.00 | 4,000,000.00 |
| 11. | Sock galvanis 3 " | 3.00 | pcs | | 60,000.00 | 180,000.00 |
| 12. | Double nipple 3 " | 4.00 | pcs | | 60,000.00 | 240,000.00 |
| 13. | Reducer 4" x 3" galvanis | 1.00 | pcs | | 50,000.00 | 50,000.00 |
| 14. | Pembuatan dudukan pompa | 1.00 | unit | | 500,000.00 | 500,000.00 |
| 15. | Rubber mounting | 4.00 | pcs | | 50,000.00 | 200,000.00 |
| 16. | Flexible joint 1 1/4 " | 1.00 | set | | 20,000.00 | 20,000.00 |
| 17. | Double nipple 1 1/4" | 2.00 | pcs | | 12,000.00 | 24,000.00 |
| 18. | Pipa galvanis BSA 1 1/4" | 1.00 | pcs | | 410,000.00 | 410,000.00 |
| 19. | Pipa PVC AW 1 1/4" | 100.00 | pcs | | 65,000.00 | 6,500,000.00 |
| 20. | Sok pipa galvanis 1 1/4" | 1.00 | pcs | | 12,000.00 | 12,000.00 |
| 21. | Sok drat luar pvc 1 1/4" | 2.00 | pcs | | 6,000.00 | 12,000.00 |
| 22. | Sok pipa pvc 1 1/4 " | 50.00 | pcs | | 6,000.00 | 300,000.00 |
| 23. | Knee pvc 1 1/4" | | | 50.00 | pcs | | 7,000.00 | 350,000.00 |
| 24. | Bak penampungan air untuk distribusi | | | 1.00 | pcs | | 5,000,000.00 | 5,000,000.00 |
| 25. | Lem pipa pvc | | 20.00 | pcs | | 50,000.00 | 1,000,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 84,373,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 0.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | | | |
| 1. | Pekerja | | | 120.00 | HOK | | 85,000.00 | 10,200,000.00 |
| 2. | Tukang | | | 45.00 | HOK | | 120,000.00 | 5,400,000.00 |
| 3. | Kepala Tukang | | | 35.00 | HOK | | 140,000.00 | 4,900,000.00 |
| 4. | Mandor | | | 12.00 | HOK | | 120,000.00 | 1,440,000.00 |
| | | | | | | | | |
| | | | | 212.00 | HOK | Jumlah Upah | 21,940,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 1.00 | org | | 450,000.00 | 450,000.00 |
| 2. | Sekretaris | | | 1.00 | org | | 400,000.00 | 400,000.00 |
| 3. | Anggota | | | 3.00 | org | | 350,000.00 | 1,050,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 5.00 | org | Jumlah Honor TPK | 1,900,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 108,213,000.00 |
