Desain dan RAB Jaringan Listrik Tenaga Surya
Admin
Last Updated
2022-07-12T12:03:01Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | | : | Pelaksanaan Pembangunan Desa (2) | | | | |
| Sub Bidang | : | Energi dan Sumber Daya Mineral (2.7.) | | | |
| Kegiatan | : | Pembangunan Sarana dan Prasarana Energi Alternatif Tingkat Desa (2.7.02.) |
| | | | Pembangunan Jaringan Listrik Tenaga Surya (PLTS) Dusun Bahagia - 48 unit |
| Waktu Pelaksanaan | : | 30 (tiga puluh hari kalender) | | | | |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (harga utk contoh sj.) | |
| 1. | Solar Modul Monocrystalline, kap. 60 Wp | 48.00 | unit | | 1,700,000.00 | 81,600,000.00 |
| 2. | Batteray control unit & Batteray box | 48.00 | unit | | 1,150,000.00 | 55,200,000.00 |
| 3. | Batteray VRLA | 48.00 | unit | | 3,300,000.00 | 158,400,000.00 |
| 4. | Kabel modul surya @ 7 m per unit | 336.00 | m | | 18,000.00 | 6,048,000.00 |
| 5. | Kabel instalasi @25 m per unit | 1,200.00 | m | | 12,000.00 | 14,400,000.00 |
| 6. | Lampu Led DC 12 volt 3 watt @3 bh | 144.00 | buah | | 36,000.00 | 5,184,000.00 |
| 7. | Kap lampu & perlengkapan | 48.00 | set | | 60,000.00 | 2,880,000.00 |
| 8. | Penyangga modul & tiang galvanis 3" | 48.00 | meter | | 220,000.00 | 10,560,000.00 |
| 9. | Stop kontak double | 96.00 | unit | | 90,000.00 | 8,640,000.00 |
| 10. | Tool kit | | | 48.00 | set | | 90,000.00 | 4,320,000.00 |
| 11. | Aksesoris | | | 48.00 | unit | | 60,000.00 | 2,880,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 350,112,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 0.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | | | |
| 1. | Pekerja | | | 96.00 | HOK | | 85,000.00 | 8,160,000.00 |
| 2. | Tukang | | | 144.00 | HOK | | 120,000.00 | 17,280,000.00 |
| 3. | Kepala Tukang | | | 0.00 | HOK | | 140,000.00 | 0.00 |
| 4. | Mandor | | | 72.00 | HOK | | 120,000.00 | 8,640,000.00 |
| | | | | | | | | |
| | | | | 312.00 | HOK | Jumlah Upah | 34,080,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 1.00 | org | | 450,000.00 | 450,000.00 |
| 2. | Sekretaris | | | 1.00 | org | | 400,000.00 | 400,000.00 |
| 3. | Anggota | | | 3.00 | org | | 350,000.00 | 1,050,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 5.00 | org | Jumlah Honor TPK | 1,900,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 386,092,000.00 |
