Desain dan RAB Jembatan Gantung Bentang 39 Meter
Admin
Last Updated
2022-07-12T12:03:01Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | : | Pelaksanaan Pembangunan Desa (2) |
| Sub Bidang | : | Pekerjaan Umum dan Penataan Ruang (2.3.) |
| Kegiatan | : | Pembangunan Jembatan Milik Desa (2.3.13.) |
| | | | Pembangunan Jembatan Gantung RT. 1 RW. 2 Dusun Bahagia ukuran 39 m x 1,5 m |
| Waktu Pelaksanaan | : | 90 (sembilan puluh hari kalender) |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (harga hanya contoh) | |
| 1 | Semen (@ 50 Kg) | 178.00 | Zak | | 100,000.00 | 17,800,000.00 |
| 2 | Pasir Beton | 14.00 | M3 | | 160,000.00 | 2,240,000.00 |
| 3 | Batu Pecah uk. 2/3 | 22.00 | M3 | | 400,000.00 | 8,800,000.00 |
| 4 | Kabel (sling) Utama Ø 7/8 inci | 196.00 | M' | | 150,000.00 | 29,400,000.00 |
| 5 | Kabel (sling) Pengaku Ø 5/8 inci | 58.00 | M' | | 120,000.00 | 6,960,000.00 |
| 6 | Besi Penggantung Ø 16 mm | 11.00 | btg | | 190,000.00 | 2,090,000.00 |
| 7 | Stel drat besi penggantung | 50.00 | btg | | 35,000.00 | 1,750,000.00 |
| 8 | Cekak ukuran 7/8 inci | 32.00 | bh | | 35,000.00 | 1,120,000.00 |
| 9 | Cekak ukuran 5/8 inci | 32.00 | bh | | 28,000.00 | 896,000.00 |
| 10 | Warfel ukuran 7/8 inci | 4.00 | bh | | 350,000.00 | 1,400,000.00 |
| 11 | Warfel ukuran 5/8 inci | 4.00 | bh | | 250,000.00 | 1,000,000.00 |
| 12 | Roller Kabel Baja | 4.00 | set | | 800,000.00 | 3,200,000.00 |
| 13 | Besi Angker utama Ø 32 mm | 2.00 | btg | | 2,100,000.00 | 4,200,000.00 |
| 14 | Besi Angker pengaku Ø 25 mm | 4.00 | btg | | 625,000.00 | 2,500,000.00 |
| 15 | Plat Gantung 4x100x150 mm | 50.00 | set | | 105,000.00 | 5,250,000.00 |
| 16 | Plat Kait Keep 4x40x80 mm | 100.00 | btg | | 40,000.00 | 4,000,000.00 |
| 17 | Plat Tiang Pilon 4.50.500 | 24.00 | btg | | 75,000.00 | 1,800,000.00 |
| 18 | Besi Polos Ø 12 mm | 91.00 | btg | | 160,000.00 | 14,560,000.00 |
| 19 | Besi Polos Ø 10 mm | 7.00 | btg | | 100,000.00 | 700,000.00 |
| 20 | Kayu Belian 15/15 - 4 M | 39.00 | btg | | 1,700,000.00 | 66,300,000.00 |
| 21 | Kayu Belian 7/15 - 4M | 69.00 | btg | | 800,000.00 | 55,200,000.00 |
| 22 | Kayu Belian 9/9 - 4M | 149.00 | btg | | 360,000.00 | 53,640,000.00 |
| 23 | Kayu Belian 8/8 - 4M | 67.00 | btg | | 210,000.00 | 14,070,000.00 |
| 24 | Kayu Belian 4/8 - 4M | 150.00 | btg | | 120,000.00 | 18,000,000.00 |
| 25 | Papan Belian 3/15 - 2 M | 487.00 | kpg | | 175,000.00 | 85,225,000.00 |
| 26 | Mur Baut Ø 3/8" x 1,5" | 100.00 | set | | 3,000.00 | 300,000.00 |
| 27 | Mur Baut Ø 3/8" x 8" | 354.00 | set | | 15,000.00 | 5,310,000.00 |
| 28 | Mur Baut Ø 3/8" x 12" | 94.00 | bh | | 25,000.00 | 2,350,000.00 |
| 29 | Mur Baut Ø 5/8" x 2,5" | 50.00 | set | | 5,000.00 | 250,000.00 |
| 30 | Mur Baut Ø 5/8" x 8" | 36.00 | set | | 20,000.00 | 720,000.00 |
| 31 | Mur Baut Ø 5/8" x 11" | 72.00 | set | | 35,000.00 | 2,520,000.00 |
| 32 | Mur Baut Ø 5/8" x 14" | 64.00 | set | | 45,000.00 | 2,880,000.00 |
| 33 | Mur Ø 5/8" | 100.00 | set | | 1,500.00 | 150,000.00 |
| 34 | Paku Belian (campur) | 135.00 | kg | | 35,000.00 | 4,725,000.00 |
| 35 | Paku Biasa (campur) | 57.00 | kg | | 25,000.00 | 1,425,000.00 |
| 36 | Cat Kilat | 48.00 | kg | | 70,000.00 | 3,360,000.00 |
| 37 | Minyak Cat | 10.00 | kg | | 50,000.00 | 500,000.00 |
| 38 | Amplas | 19.00 | lbr | | 5,000.00 | 95,000.00 |
| 39 | Teer | 41.00 | kg | | 25,000.00 | 1,025,000.00 |
| 40 | Papan Mal Kayu Klas III uk. 3/18-4m | 132.00 | kpg | | 22,000.00 | 2,904,000.00 |
| 41 | Kayu Klas III uk. 5/7-4m | 60.00 | btg | | 20,000.00 | 1,200,000.00 |
| 42 | Kayu bulat (u/ perancah) Ø 10cm-4m | 120.00 | btg | | 10,000.00 | 1,200,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 433,015,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| 1. | Gerobak Dorong | 4.00 | Bh | | 200,000.00 | 800,000.00 |
| 2. | Concrete mixer (molen) & operasional | 6.00 | hari | | 400,000.00 | 2,400,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 3,200,000.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | | | |
| 1. | Pekerja | | | 292.00 | HOK | | 85,000.00 | 24,820,000.00 |
| 2. | Tukang | | | 254.00 | HOK | | 120,000.00 | 30,480,000.00 |
| 3. | Kepala Tukang | 38.00 | HOK | | 140,000.00 | 5,320,000.00 |
| 4. | Mandor | | | 25.00 | HOK | | 120,000.00 | 3,000,000.00 |
| | | | | | | | | |
| | | | | 609.00 | HOK | Jumlah Upah | 63,620,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 2.00 | OK | | 500,000.00 | 1,000,000.00 |
| 2. | Sekretaris | | | 2.00 | OK | | 450,000.00 | 900,000.00 |
| 3. | Anggota | | | 6.00 | OK | | 340,000.00 | 2,040,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 10.00 | OK | Jumlah Honor TPK | 3,940,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 503,775,000.00 |
