Desain dan RAB Embung dengan Galian Alat Berat
Admin
Last Updated
2022-07-12T12:03:01Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | | : | Pelaksanaan Pembangunan Desa (2) | | | |
| Sub Bidang | : | Pekerjaan Umum dan Penataan Ruang (2.3.) | | |
| Kegiatan | : | Pembangunan/Rehabilitasi/Peningkatan Embung Desa (2.3.19.) | |
| | | | Pembangunan Embung Dusun Bahagia RT. 12 RW. 06 ukuran 50 m x 72 m x 3 m |
| Waktu Pelaksanaan | : | 60 (enam puluh hari kalender) | | | | |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | | | |
| 1. | Tanah | | | 0.00 | M3 | | 0.00 | 0.00 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 0.00 |
| | | | | | | | | |
| II. | | SEWA ALAT | | | | | | |
| 1. | Mobilisasi/Demobilisasi Alat Berat | 1.00 | Ls | | 10,000,000.00 | 10,000,000.00 |
| 2. | Excavator utk Galian Tanah | 266.00 | Jam | | 316,873.26 | 84,288,300.00 |
| 3. | Buldozer utk Hampar Timbunan | 44.00 | Jam | | 575,546.24 | 25,324,100.00 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 119,612,400.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | | | |
| 1. | Pekerja | | | 51.00 | HOK | | 85,000.00 | 4,335,000.00 |
| 2. | Tukang | | | 17.00 | HOK | | 120,000.00 | 2,040,000.00 |
| 3. | Mandor | | | 5.00 | HOK | | 120,000.00 | 600,000.00 |
| 4. | Operator Excavator | 38.00 | HOK | | 140,000.00 | 5,320,000.00 |
| 5. | Pembantu Operator Excavator | 38.00 | HOK | | 120,000.00 | 4,560,000.00 |
| 6. | Operator Bulldozer | 7.00 | HOK | | 140,000.00 | 980,000.00 |
| 7. | Pembantu Operator Bulldozer | 7.00 | HOK | | 120,000.00 | 840,000.00 |
| | | | | | | | | |
| | | | | 163.00 | HOK | Jumlah Upah | 18,675,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 2.00 | OK | | 450,000.00 | 900,000.00 |
| 2. | Sekretaris | | | 2.00 | OK | | 400,000.00 | 800,000.00 |
| 3. | Anggota | | | 6.00 | OK | | 350,000.00 | 2,100,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | 10.00 | OK | Jumlah Honor TPK | 3,800,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 142,087,400.00 |
