Desain dan RAB Tandon Air Konstruksi Kayu
Admin
Last Updated
2022-07-12T12:03:51Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | : | Pelaksanaan Pembangunan Desa (2) |
| Sub Bidang | : | Kawasan Permukiman (2.4.) |
| Kegiatan | : | Pembangunan Sumber Air Bersih Milik Desa (Tandon PAH) (2.4.11) |
| Paket Kegiatan | : | Tandon Penampungan Air Hujan (PAH) Kayu Belian |
| Waktu Pelaksanaan | : | 30 (Tiga puluh hari kalender) |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | (harga utk contoh sj.) | |
| 1. | Kayu belian uk. 8/8 cm - 3 m | 8.00 | btg | | 300,000.00 | 2,400,000.00 |
| 2. | Kayu belian uk. 8/8 cm - 4 m | 3.00 | btg | | 350,000.00 | 1,050,000.00 |
| 3. | Kayu belian uk. 4/8 cm - 4 m | 12.00 | btg | | 170,000.00 | 2,040,000.00 |
| 4. | Kayu belian uk. 6/6 cm - 4 m | 3.00 | btg | | 200,000.00 | 600,000.00 |
| 5. | Papan belian uk. 2/15 cm - 4 m | 7.00 | kpg | | 300,000.00 | 2,100,000.00 |
| 6. | Baut uk. 5/8" - 18 cm | 36.00 | btg | | 10,000.00 | 360,000.00 |
| 7. | Paku belian | 1.00 | Kg | | 40,000.00 | 40,000.00 |
| 8. | Fiberglass Kapasitas 1 M3 | 1.00 | bh | | 1,500,000.00 | 1,500,000.00 |
| 9. | Pipa PVC - AW Dia. 4" | 1.00 | btg | | 110,000.00 | 110,000.00 |
| 10. | Elbow siku Dia. 4" | 2.00 | bh | | 25,000.00 | 50,000.00 |
| 11. | Pipa PVC - AW Dia. 1/2" | 2.00 | btg | | 30,000.00 | 60,000.00 |
| 12. | Elbow siku Dia. 1/2" | 4.00 | bh | | 5,000.00 | 20,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 10,330,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 0.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | |
| 1. | Pekerja | 6.00 | HOK | | 85,000.00 | 510,000.00 |
| 2. | Tukang | 10.00 | HOK | | 120,000.00 | 1,200,000.00 |
| 3. | Kepala Tukang | 1.00 | HOK | | 140,000.00 | 140,000.00 |
| 4. | Mandor | 1.00 | HOK | | 120,000.00 | 120,000.00 |
| | | | | | | | | |
| | | | | 18.00 | HOK | Jumlah Upah | 1,970,000.00 |
| IV. | | HONOR TPK | | | | | |
| 1. | Ketua | 1.00 | org | | 300,000.00 | 300,000.00 |
| 2. | Sekretaris | 1.00 | org | | 250,000.00 | 250,000.00 |
| 3. | Anggota | 3.00 | org | | 200,000.00 | 600,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 5.00 | org | Jumlah Honor TPK | 1,150,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 13,450,000.00 |
| | | | | | | | | |
| | | | | | | | Pasir Bedengung, 27 Desember 2019 |
| | | | | | | | | |
| Disetujui : | | |
| Kepala Desa Pasir Bedengung | | Kasi Kesejahteraan |
| | | | | | | | | |
| | | | | | | | |
| Bunga Citra Lovestory, SH. | | | Ramlee |
