Desain dan RAB TPT Pasangan Batu
Admin
Last Updated
2022-07-12T12:03:01Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | | : | Pelaksanaan Pembangunan Desa (2) | | | |
| Sub Bidang | : | Pekerjaan Umum dan Penataan Ruang (2.3.) | | |
| Kegiatan | : | Pembangunan Prasarana Jalan Desa (Prasarana Jalan Lain) (2.3.14.) |
| | | | Pasangan Batu RT. 1 RW. 2 Dsn. Bahagia uk. 0,3 m x 0,8 m x 1,75 m x 50 m |
| Waktu Pelaksanaan | : | 30 (tiga puluh hari kalender) | | | | |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (Harga hanya contoh) | |
| 1. | Semen (1 zak=50 kg) | 185.00 | Zak | | 90,000.00 | 16,650,000.00 |
| 2. | Pasir beton | | | 29.00 | M3 | | 160,000.00 | 4,640,000.00 |
| 3. | Pasir urug | | | 4.00 | M3 | | 140,000.00 | 560,000.00 |
| 4. | Batu pecah uk. 2/3 | 3.00 | M3 | | 400,000.00 | 1,200,000.00 |
| 5. | Batu belah uk. 10/15 | 61.00 | M3 | | 200,000.00 | 12,200,000.00 |
| 6. | Papan mal uk. 2/18 cm-4m | 13.00 | Kpg | | 24,000.00 | 312,000.00 |
| 7. | Kayu 4/6- 4m | | 13.00 | Btg | | 20,000.00 | 260,000.00 |
| 8. | Paku campur | | | 2.00 | Kg | | 22,000.00 | 44,000.00 |
| 9. | Kayu cerucuk D.10 cm- 4 m | 100.00 | Btg | | 12,000.00 | 1,200,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 37,066,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| 1. | Gerobak Dorong | 2.00 | Bh | | 200,000.00 | 400,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 400,000.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | | | |
| 1. | Pekerja | | | 101.00 | HOK | | 85,000.00 | 8,585,000.00 |
| 2. | Tukang | | | 40.00 | HOK | | 120,000.00 | 4,800,000.00 |
| 3. | Kepala Tukang | | | 4.00 | HOK | | 140,000.00 | 560,000.00 |
| 4. | Mandor | | | 8.00 | HOK | | 120,000.00 | 960,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | 153.00 | HOK | Jumlah Upah | 14,905,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 1.00 | org | | 450,000.00 | 450,000.00 |
| 2. | Sekretaris | | | 1.00 | org | | 400,000.00 | 400,000.00 |
| 3. | Anggota | | | 2.00 | org | | 350,000.00 | 700,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 4.00 | org | Jumlah Honor TPK | 1,550,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 53,921,000.00 |
