Desain dan RAB Saluran Drainase Pasangan Batu
Admin
Last Updated
2022-07-12T12:03:01Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | | : | Pelaksanaan Pembangunan Desa (2) | | | |
| Sub Bidang | : | Pekerjaan Umum dan Penataan Ruang (2.3.) | | |
| Kegiatan | : | Pembangunan Prasarana Jalan Desa (Drainase) (2.3.14.) | |
| | | | Sal. Drainase RT. 1 RW. 2 Dsn Bahagia uk. (atas 0,6 m/bwh 0,4 m) x 0,6 m x 20 m |
| Waktu Pelaksanaan | : | 10 (sepuluh hari kalender) | | | | |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (harga hanya contoh) | |
| 1. | Semen (1 zak=50 kg) | 21.00 | Zak | | 100,000.00 | 2,100,000.00 |
| 2. | Pasir Beton | | | 4.00 | M3 | | 200,000.00 | 800,000.00 |
| 3. | Pasir Urug | | | 0.00 | M3 | | 150,000.00 | 0.00 |
| 4. | Batu belah (10/15) | 8.00 | M3 | | 250,000.00 | 2,000,000.00 |
| 5. | Papan Mal uk. 2/18 cm-4m | 5.00 | Kpg | | 30,000.00 | 150,000.00 |
| 6. | Kayu 4/6 | | | 5.00 | Btg | | 25,000.00 | 125,000.00 |
| 7. | Paku Campur | | | 1.00 | Kg | | 20,000.00 | 20,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 5,195,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| 1. | Gerobak Dorong | 2.00 | Bh | | 200,000.00 | 400,000.00 |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 400,000.00 |
| | | | | | | | | |
| III. | | UPAH (include galian tanah) | | | | | |
| 1. | Pekerja | | | 22.00 | HOK | | 85,000.00 | 1,870,000.00 |
| 2. | Tukang | | | 6.00 | HOK | | 120,000.00 | 720,000.00 |
| 3. | Kepala Tukang | | | 1.00 | HOK | | 140,000.00 | 140,000.00 |
| 4. | Mandor | | | 2.00 | HOK | | 120,000.00 | 240,000.00 |
| | | | | 31.00 | HOK | Jumlah Upah | 2,970,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 1.00 | org | | 300,000.00 | 300,000.00 |
| 2. | Sekretaris | | | 1.00 | org | | 250,000.00 | 250,000.00 |
| 3. | Anggota | | | 2.00 | org | | 200,000.00 | 400,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 4.00 | org | Jumlah Honor TPK | 950,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 9,515,000.00 |
