Desain dan RAB Perkerasan Jalan Telford
Admin
Last Updated
2022-07-12T12:03:51Z
| RENCANA ANGGARAN BIAYA (RAB) |
| DESA PASIR BERDENGUNG KECAMATAN PASIR LAUT |
| TAHUN ANGGARAN 2020 |
| | | | | | | | | |
| Bidang | : | Pelaksanaan Pembangunan Desa (2) |
| Sub Bidang | : | Pekerjaan Umum dan Penataan Ruang (2.3.) |
| Kegiatan | : | Pembangunan Jalan Desa (2.3.10.) |
| | | | Jalan Telford RT. 1 RW. 2 Dusun Bahagia ukuran 500 m x 3 m x 0,2 m |
| Waktu Pelaksanaan | : | 60 (enam puluh hari kalender) |
| | | | | | | | | |
| Rincian Pendanaan | : | | | | | | |
| NO. | U R A I A N | VOLUME | | HARGA SATUAN (Rp) | JUMLAH (Rp) |
| 1 | 2 | 3 | 4 | 5 |
| I. | | BAHAN | | | | | (Harga hanya contoh) | |
| 1. | Batu Pecah 10-15 cm | 188.00 | M3 | | 400,000.00 | 75,200,000.00 |
| 2. | Batu Pecah 5-7 cm | 75.00 | M3 | | 450,000.00 | 33,750,000.00 |
| 3. | Pasir | 113.00 | M3 | | 160,000.00 | 18,080,000.00 |
| 4. | Tanah Setempat (untuk bahu jalan) | 125.00 | M3 | | 0.00 | 0.00 |
| | | | | | | | | |
| | | | | | | Jumlah Bahan | 127,030,000.00 |
| | | | | | | | | |
| II. | | SEWA ALAT (sesuai keperluan) | | | | | |
| 1. | Mobilisasi/Demobilisasi Alat Berat | 1.00 | Ls | | 5,000,000.00 | 5,000,000.00 |
| 2. | Three Wheel Roller | 19.00 | Jam | | 215,500.00 | 4,094,500.00 |
| 3. | Vibrator Roller | 6.00 | Jam | | 188,700.00 | 1,132,200.00 |
| | | | | | | | | |
| | | | | | | Jumlah Alat | 10,226,700.00 |
| | | | | | | | | |
| III. | | UPAH | | | | | | | |
| 1. | Mandor | | | 14.00 | HOK | | 120,000.00 | 1,680,000.00 |
| 2. | Operator Terlatih | 5.00 | HOK | | 120,000.00 | 600,000.00 |
| 3. | Pekerja Terlatih | | | 2.00 | HOK | | 120,000.00 | 240,000.00 |
| 4. | Pekerja Tak Terlatih | | | 471.00 | HOK | | 85,000.00 | 40,035,000.00 |
| | | | | | | | | |
| | | | | 492.00 | HOK | Jumlah Upah | 42,555,000.00 |
| IV. | | HONOR TPK | | | | | | | |
| 1. | Ketua | | | 1.00 | org | | 450,000.00 | 450,000.00 |
| 2. | Sekretaris | | | 1.00 | org | | 400,000.00 | 400,000.00 |
| 3. | Anggota | | | 2.00 | org | | 350,000.00 | 700,000.00 |
| | (Perbup Sanggau No. 1 Thn. 2019) | | | | | |
| | | | | | | | | |
| | | | | 4.00 | org | Jumlah Honor TPK | 1,550,000.00 |
| | | | | | | | | |
| | | | | | | | | |
| J U M L A H (Rp.) | | | | | 181,361,700.00 |
| | | | | | | | | |
| | | | | | | | Pasir Bedengung, 28 Oktober 2019 |
| | | | | | | | | |
| Disetujui : | | |
| Kepala Desa Pasir Bedengung | | Kasi Kesejahteraan |
| | | | | | | | | |
| | | | | | | | |
| Bunga Citra Lovestory, SH. | | | Ramlee |
